The Tip Desk

Vistra Corp.

Financial highlights

Amounts in billions
MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$17.7$17.2$14.8$13.7$12.1
Operating income$1.9$4.1$2.7-$1.2-$1.5
Net income$0.9$2.7$1.5-$1.2-$1.3
Balance Sheet
Total debt$17.2$16.5$14.5——
Cash Flow Statement
Free cash flow$1.3$2.5$3.8-$0.8-$1.2
Dividends$0.3$0.3$0.3$0.3$0.3
Share repurchases$1.0$1.3$1.2$1.9$0.5

Shares outstanding 335.6M · Free float 99.1%

Annual filing data through FY ended December 31, 2025; float as of October 3, 2026.

Coverage