WW INTERNATIONAL, INC.
Financial highlights
| Metric | FY 12/31/25 | FY 06/24/25 | FY 12/28/24 | FY 12/30/23 | FY 12/31/22 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | $785.9M | $889.6M | $1.0B |
| Cost of revenue | — | — | $252.8M | $360.2M | $418.5M |
| Gross profit | — | — | $533.1M | $529.3M | $621.4M |
| Selling, general & administrative | — | — | $175.7M | $217.6M | $263.8M |
| Operating income | — | — | -$236.2M | $22.3M | -$284.0M |
| Interest expense | — | — | $110.6M | $108.8M | $81.1M |
| Pretax income | — | — | -$345.2M | -$73.6M | -$366.8M |
| Income tax expense | — | — | $526,000 | $38.6M | -$109.9M |
| Net income | — | — | -$345.7M | -$112.3M | -$256.9M |
| Balance Sheet | |||||
| Cash and equivalents | $160.3M | $140.6M | $53.0M | $109.4M | $178.3M |
| Current assets | $213.6M | $252.3M | $102.6M | $179.5M | $281.3M |
| Total assets | $946.8M | $1.0B | $550.3M | $982.0M | $1.0B |
| Current liabilities | $126.5M | $133.1M | $173.3M | $205.5M | $196.6M |
| Total liabilities | $628.7M | $645.0M | $1.7B | $1.7B | $1.7B |
| Total debt | $465.0M | — | $1.4B | $1.4B | $1.4B |
| Stockholders' equity | $318.1M | $378.5M | -$1.1B | -$761.1M | -$685.8M |
| Cash Flow Statement | |||||
| Cash from operations | — | — | -$16.8M | $6.7M | $76.6M |
| Depreciation and amortization | — | — | $4.2M | $57.5M | $48.8M |
| Stock-based compensation | — | — | $7.8M | $15.2M | $13.0M |
| Capital expenditure | — | — | $718,000 | $2.5M | $2.1M |
| Free cash flow | — | — | -$17.6M | $4.2M | $74.6M |
| Impairments | — | — | $315.0M | $3.6M | $396.7M |
Shares outstanding 10.0M · Free float 96.9%
Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.