Unusual Machines, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $11.2M | $5.6M | $0 | $0 | — |
| Cost of revenue | $18,916 | $0 | $0 | $0 | — |
| Gross profit | $3.9M | $1.5M | $0 | $0 | — |
| Research and development | $202,585 | $90,584 | $0 | $91,325 | — |
| Operating expenses | $29.1M | $18.5M | $2.4M | $1.2M | — |
| Operating income | -$25.2M | -$17.0M | -$2.4M | -$1.2M | — |
| Interest expense | $0 | $116,981 | $0 | — | — |
| Pretax income | -$19.2M | -$32.0M | -$2.4M | -$1.2M | — |
| Income tax expense | -$36,252 | -$13,360 | $0 | $0 | — |
| Net income | -$19.2M | -$32.0M | -$2.4M | -$1.2M | — |
| Balance Sheet | |||||
| Cash and equivalents | $103.3M | $3.8M | $894,773 | $3.1M | — |
| Current assets | $159.5M | $6.1M | $1.0M | $3.1M | — |
| Total assets | $182.7M | $16.1M | $1.5M | $3.3M | — |
| Current liabilities | $2.6M | $933,669 | $114,497 | $131,931 | — |
| Total liabilities | $7.8M | $1.3M | $114,497 | — | — |
| Stockholders' equity | $174.9M | $14.8M | $1.4M | $3.2M | $3.9M |
| Cash Flow Statement | |||||
| Cash from operations | -$21.2M | -$4.0M | -$1.8M | -$1.2M | — |
| Depreciation and amortization | $27,548 | $684 | $5,600 | $885 | — |
| Stock-based compensation | $15.6M | $2.3M | $600,000 | $0 | — |
| Capital expenditure | $2.1M | $0 | $3,164 | $4,575 | — |
| Free cash flow | -$23.2M | -$4.0M | -$1.8M | -$1.2M | — |
| Impairments | $0 | $10.1M | $0 | — | — |
Shares outstanding 47.8M · Free float 87.7%
Annual filing data through FY ended December 31, 2025; float as of June 27, 2026.