The Inventing Press

TIDEWATER INC

Financial highlights

MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$1.4B$1.3B$1.0B$647.7M$371.0M
Operating income$282.6M$311.3M$182.2M$26.7M-$95.0M
Interest expense$66.1M$73.2M$48.7M$17.4M$15.6M
Pretax income$220.2M$229.5M$138.9M-$2.3M-$123.8M
Income tax expense-$113.2M$50.2M$43.3M$19.9M$5.9M
Net income$334.7M$180.7M$97.2M-$21.7M-$129.0M
Balance Sheet
Cash and equivalents$578.8M$324.9M$274.4M$164.2M$149.0M
Current assets$914.1M$698.7M$591.1M$377.9M$342.7M
Total assets$2.4B$2.1B$2.1B$1.3B$1.1B
Current liabilities$315.2M$331.6M$328.7M$194.8M$157.9M
Total debt$670.1M$647.9M$175.0M
Stockholders' equity$1.4B$1.1B$1.0B$866.0M$701.3M
Cash Flow Statement
Cash from operations$379.1M$282.5M$104.2M$40.2M$15.0M
Depreciation and amortization$151.1M$156.2M$128.8M$83.5M$73.2M
Stock-based compensation$14.5M$13.7M$10.8M$7.4M$5.6M
Capital expenditure$25.8M$27.6M$31.6M$16.6M$9.0M
Free cash flow$353.3M$254.9M$72.6M$23.6M$6.1M
Share repurchases$90.1M$90.7M$35.0M$0$0
Impairments$0$0$714,000$15.6M

Shares outstanding 49.7M · Free float 84.3%

Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.