Revolve Group, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1.2B | $1.1B | $1.1B | $1.1B | $891.4M |
| Cost of revenue | $569.9M | $536.6M | $514.5M | $509.1M | $401.6M |
| Gross profit | $655.8M | $593.3M | $554.2M | $592.3M | $489.8M |
| Operating expenses | $581.5M | $541.9M | $532.1M | $519.2M | $384.5M |
| Operating income | $74.3M | $51.4M | $22.1M | $73.1M | $105.3M |
| Pretax income | $82.3M | $64.4M | $37.8M | $76.6M | $104.7M |
| Income tax expense | $21.2M | $15.7M | $9.6M | $17.9M | $4.9M |
| Net income | $61.7M | $49.6M | $28.1M | $58.7M | $99.8M |
| Balance Sheet | |||||
| Cash and equivalents | $292.3M | $256.6M | $245.4M | $234.7M | $218.5M |
| Current assets | $647.0M | $561.1M | $528.6M | $518.2M | $439.8M |
| Total assets | $765.0M | $665.5M | $608.9M | $579.3M | $480.4M |
| Current liabilities | $230.5M | $196.1M | $189.6M | $181.1M | $160.2M |
| Total liabilities | $252.5M | $227.8M | $223.7M | $199.7M | $163.4M |
| Stockholders' equity | $512.5M | $437.8M | $385.1M | $379.6M | $317.0M |
| Cash Flow Statement | |||||
| Cash from operations | $59.4M | $26.7M | $43.3M | $23.4M | $62.3M |
| Depreciation and amortization | $4.4M | $4.3M | $5.0M | $4.7M | $4.4M |
| Stock-based compensation | $10.6M | $10.0M | $5.8M | $5.9M | $4.8M |
| Capital expenditure | $11.4M | $5.6M | $4.2M | $5.2M | $2.2M |
| Free cash flow | $48.0M | $21.0M | $39.1M | $18.3M | $60.1M |
| Share repurchases | $2.0M | $11.8M | $30.9M | — | — |
| Impairments | $0 | $0 | $0 | $0 | $0 |
Shares outstanding 71.6M · Free float 14.0%
Annual filing data through FY ended December 31, 2025; float as of July 15, 2026.