Rush Street Interactive, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1.1B | $924.1M | $691.2M | $592.2M | $488.1M |
| Cost of revenue | $741.7M | $602.0M | $465.0M | $414.7M | $332.1M |
| Operating income | $87.4M | $25.0M | -$51.6M | -$124.8M | -$94.3M |
| Interest expense | — | — | — | $573,000 | $187,000 |
| Pretax income | -$11.1M | $31.8M | -$48.8M | -$125.4M | -$66.4M |
| Income tax expense | -$85.1M | $24.6M | $11.2M | $9.0M | $4.7M |
| Net income | $33.3M | $2.4M | -$18.3M | -$38.6M | -$19.5M |
| Balance Sheet | |||||
| Cash and equivalents | $336.3M | $229.2M | $168.3M | $179.7M | $281.0M |
| Current assets | $406.8M | $285.0M | $228.6M | $264.5M | $341.8M |
| Total assets | $658.5M | $379.5M | $318.6M | $350.3M | $408.7M |
| Current liabilities | $210.3M | $163.1M | $137.7M | $143.9M | $83.9M |
| Total liabilities | $355.0M | $181.2M | $152.5M | $159.5M | $101.0M |
| Stockholders' equity | $147.2M | $78.7M | $53.8M | $56.0M | $85.4M |
| Cash Flow Statement | |||||
| Cash from operations | $165.0M | $106.4M | -$5.9M | -$60.3M | -$48.2M |
| Depreciation and amortization | $40.0M | $32.2M | $29.8M | $14.3M | $4.2M |
| Stock-based compensation | $26.3M | $35.3M | $30.0M | $18.7M | $24.9M |
| Capital expenditure | $767,000 | $925,000 | $1.3M | $4.2M | $3.8M |
| Free cash flow | $164.2M | $105.5M | -$7.2M | -$64.5M | -$52.0M |
| Share repurchases | $7.6M | $0 | $0 | $0 | $3.5M |
| Impairments | — | — | — | — | $0 |
Shares outstanding 232.7M
Annual filing data through FY ended December 31, 2025; float as of July 15, 2026.