The Inventing Press

Rani Therapeutics Holdings, Inc.

Financial highlights

MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$1.6M$1.0M$0$0$2.7M
Research and development$20.2M$26.7M$39.6M$36.6M$26.5M
Operating expenses$39.9M$54.3M$66.1M$63.5M$54.3M
Operating income-$38.3M-$53.3M-$66.1M-$63.5M-$51.6M
Interest expense$2.9M$5.0M$5.1M$1.1M$466,000
Pretax income-$67.9M-$63.3M-$53.0M
Income tax expense$0$0$0$70,000$41,000
Net income-$29.7M-$30.0M-$34.0M-$30.6M-$8.3M
Balance Sheet
Cash and equivalents$18.6M$3.8M$5.9M$27.0M$117.5M
Current assets$53.3M$29.7M$50.8M$100.9M$119.6M
Total assets$58.6M$36.6M$57.9M$108.0M$124.2M
Current liabilities$12.7M$19.9M$8.0M$4.8M$2.6M
Total liabilities$17.1M$33.1M$32.5M$34.0M$2.6M
Total debt$24.6M$29.4M$29.1M$0
Stockholders' equity$33.0M$2.0M$12.9M$36.9M$47.4M
Cash Flow Statement
Cash from operations-$18.7M-$35.5M-$51.2M-$46.5M-$32.2M
Depreciation and amortization$900,000$1.0M$800,000$500,000$500,000
Stock-based compensation$11.8M$16.0M$19.0M$15.8M$22.6M
Capital expenditure$88,000$268,000$1.2M$1.6M$506,000
Free cash flow-$18.8M-$35.8M-$52.5M-$48.1M-$32.8M
Impairments$0$3.7M$0

Shares outstanding 123.9M · Free float 30.0%

Annual filing data through FY ended December 31, 2025; float as of July 16, 2026.