The Inventing Press

PAPA JOHNS INTERNATIONAL INC

Financial highlights

MetricFY 12/28/25FY 12/29/24FY 12/31/23FY 12/25/22FY 12/26/21
Income Statement
Revenue$2.1B$2.1B$2.1B$2.1B$2.1B
Operating income$89.1M$156.7M$147.1M$109.0M$168.2M
Interest expense$26.7M$19.2M
Pretax income$48.4M$114.1M$103.7M$83.8M
Income tax expense$16.3M$29.9M$20.9M$14.4M$26.0M
Net income$30.5M$83.5M$82.1M$67.8M$120.0M
Balance Sheet
Cash and equivalents$34.6M$38.0M$40.6M$47.4M$70.6M
Current assets$237.4M$230.6M$231.0M$251.0M$255.0M
Total assets$837.5M$889.0M$875.0M$864.2M$885.7M
Current liabilities$291.0M$278.0M$304.6M$265.2M$287.4M
Total liabilities$1.3B$1.3B$1.3B$1.1B$1.1B
Total debt$722.3M$746.7M$764.0M$605.0M$490.0M
Stockholders' equity-$444.8M-$429.5M-$459.1M-$286.4M-$187.7M
Cash Flow Statement
Cash from operations$126.0M$106.6M$193.1M$117.8M$184.7M
Depreciation and amortization$92.2M$69.4M$64.1M$52.0M$48.8M
Stock-based compensation$15.0M$9.6M$17.9M$18.4M$16.9M
Capital expenditure$64.7M$72.5M$76.6M$78.4M$68.6M
Free cash flow$61.3M$34.1M$116.4M$39.4M$116.1M
Dividends paid$61.1M$60.6M$58.5M$54.8M$40.4M
Share repurchases$0$2.1M$210.3M$125.0M$72.5M
Impairments$15.8M$18.3M$0$12.1M$0

Shares outstanding 32.9M · Free float 92.4%

Annual filing data through FY ended December 28, 2025; float as of July 11, 2026.