The Inventing Press

PERPETUA RESOURCES CORP.

Financial highlights

MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Operating income-$128.0M-$52.1M-$40.3M-$29.3M-$41.3M
Income tax expense$0$0$0$0
Net income-$100.4M-$14.5M-$18.8M-$28.7M-$36.0M
Balance Sheet
Cash and equivalents$714.2M$44.1M$3.2M$22.7M$47.9M
Current assets$748.5M$47.4M$6.9M$23.6M$49.1M
Total assets$877.6M$117.6M$83.1M$99.4M$124.5M
Current liabilities$14.7M$6.8M$7.8M$12.4M$5.7M
Total liabilities$16.3M$8.8M$10.8M$13.6M$12.9M
Stockholders' equity$861.3M$108.9M$72.3M$85.8M$111.6M
Cash Flow Statement
Cash from operations-$104.6M-$11.9M-$21.2M-$24.7M-$28.6M
Depreciation and amortization$168,000$120,000$83,741$61,294$58,922
Stock-based compensation$3.9M$3.9M$3.0M$2.9M$3.9M
Capital expenditure$1.1M$176,000$148,810$199,976$34,884
Free cash flow-$105.7M-$12.1M-$21.3M-$24.9M-$28.7M

Shares outstanding 125.1M · Free float 68.4%

Annual filing data through FY ended December 31, 2025; float as of July 14, 2026.