Ondas Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $50.7M | $7.2M | $15.7M | $2.1M | $2.9M |
| Cost of revenue | $30.6M | $6.8M | $9.3M | $1.0M | $1.8M |
| Gross profit | $20.2M | $345,000 | $6.4M | $1.1M | $1.1M |
| Research and development | $20.9M | $12.5M | $17.1M | $24.0M | $5.8M |
| Operating expenses | $78.5M | $35.0M | $46.1M | $70.5M | $19.1M |
| Operating income | -$58.4M | -$34.6M | -$39.7M | -$69.4M | -$18.0M |
| Interest expense | $6.6M | $3.6M | $4.2M | $3.8M | $575,685 |
| Pretax income | -$132.9M | -$38.0M | -$44.8M | -$73.2M | -$17.9M |
| Income tax expense | $488,000 | — | — | — | -$2.9M |
| Net income | -$132.2M | -$38.0M | -$44.8M | -$73.2M | -$15.0M |
| Balance Sheet | |||||
| Cash and equivalents | $550.7M | $30.0M | — | $29.8M | $40.8M |
| Current assets | $685.9M | $47.5M | $23.6M | $35.8M | $44.7M |
| Total assets | $1.1B | $109.6M | $92.2M | $97.9M | $117.4M |
| Current liabilities | $141.8M | $50.6M | $35.9M | $22.7M | $4.6M |
| Total liabilities | $661.2M | $73.7M | $47.1M | $39.7M | $5.2M |
| Total debt | — | — | — | $500,000 | — |
| Stockholders' equity | $437.8M | $16.6M | $33.1M | $58.2M | $112.2M |
| Cash Flow Statement | |||||
| Cash from operations | -$38.7M | -$33.5M | -$34.0M | -$38.0M | -$16.9M |
| Depreciation and amortization | $946,000 | $602,000 | $5.0M | $4.0M | $116,231 |
| Stock-based compensation | $16.0M | $1.3M | $1.0M | $5.9M | $3.3M |
| Capital expenditure | $2.0M | $1.6M | $211,035 | $2.9M | $923,718 |
| Free cash flow | -$40.8M | -$35.1M | -$34.2M | -$40.8M | -$17.8M |
| Impairments | — | — | $1.1M | $19.4M | $0 |
Shares outstanding 495.8M · Free float 92.0%
Annual filing data through FY ended December 31, 2025; float as of July 14, 2026.
Coverage
July 9, 2026
Small-Cap Signal
Agentic AI Drives Explosive Small-Cap Infrastructure Demand
July 4, 2026
Filings Beige Book
Companies Report Firm Demand, Relentless Cost Pressure
June 25, 2026
Small-Cap Signal
Homeowners Lock In Rates and Reinvest in Houses
June 18, 2026
Deals
Ondas to Buy Cyberhawk in $125 Million Mixed-Structure Deal