The Inventing Press

Northann Corp.

Financial highlights

MetricFY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$15.3M$14.0M$21.0M
Cost of revenue$11.4M$12.7M$15.2M
Gross profit$4.0M$1.2M$5.8M
Research and development$783,356$1.9M$1.5M
Operating expenses$5.7M$6.0M$3.7M
Operating income-$1.7M-$4.8M$2.1M
Interest expense$470,900$1.7M$366,881
Pretax income-$4.4M-$7.1M$1.1M
Income tax expense$1,733$14,361$126,984
Net income-$4.4M-$7.1M$929,059
Balance Sheet
Current assets$5.9M$6.8M$6.6M
Total assets$13.9M$13.6M$14.4M
Current liabilities$9.7M$12.9M$12.0M
Total liabilities$11.3M$13.0M$12.4M
Stockholders' equity$2.6M$582,612$2.0M-$402,997
Cash Flow Statement
Cash from operations-$1.2M-$4.7M-$3.4M
Depreciation and amortization$645,493$680,166$598,144
Stock-based compensation$2.0M$0
Impairments$2.5M$0$0

Shares outstanding 53.7M · Free float 8.8%

Annual filing data through FY ended December 31, 2024; float as of July 16, 2026.