The Inventing Press

NATURES SUNSHINE PRODUCTS INC

Financial highlights

MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$480.1M$454.4M$445.3M$421.9M$444.1M
Cost of revenue$132.4M$129.7M$124.2M$122.2M$115.5M
Gross profit$347.7M$324.7M$321.1M$299.8M$328.6M
Selling, general & administrative$178.4M$164.0M$167.1M$153.1M$154.1M
Research and development$1.9M$1.7M$1.6M$1.5M$1.4M
Operating income$24.7M$20.1M$18.7M$16.3M$34.7M
Interest expense$98,000$146,000$69,000$249,000$250,000
Pretax income$29.8M$18.4M$20.2M$15.2M$31.8M
Income tax expense$9.4M$10.5M$3.8M$14.7M$1.6M
Net income$19.5M$7.7M$15.1M-$390,000$30.2M
Balance Sheet
Cash and equivalents$93.9M$84.7M$82.4M$60.0M$86.2M
Current assets$178.8M$160.6M$165.8M$149.5M$164.7M
Total assets$261.1M$240.9M$249.8M$229.8M$258.9M
Current liabilities$78.5M$65.7M$76.8M$65.6M$76.7M
Total liabilities$99.6M$79.9M$90.2M$82.7M$97.5M
Stockholders' equity$161.6M$161.0M$159.5M$147.0M$161.4M
Cash Flow Statement
Cash from operations$35.3M$25.3M$41.2M$710,000$34.6M
Depreciation and amortization$13.8M$14.2M$11.8M$11.0M$11.2M
Stock-based compensation$5.8M$4.8M$4.9M$2.9M$3.7M
Capital expenditure$6.5M$11.0M$10.5M$7.6M$6.7M
Free cash flow$28.8M$14.3M$30.7M-$6.9M$27.9M
Dividends paid$0$19.9M
Share repurchases$16.3M$8.9M$6.4M$13.6M$7.4M

Shares outstanding 17.6M · Free float 35.8%

Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.