NATHANS FAMOUS, INC.
Financial highlights
| Metric | FY 03/30/25 | FY 03/31/24 | FY 03/26/23 | FY 03/27/22 | FY 03/28/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $148.2M | $138.6M | $130.8M | $114.9M | $75.8M |
| Cost of revenue | $89.7M | $83.2M | $75.2M | $65.2M | $32.5M |
| Gross profit | $58.5M | $55.4M | — | — | — |
| Operating income | $36.5M | $32.5M | $34.4M | $29.9M | $25.5M |
| Interest expense | $4.1M | $5.4M | — | — | — |
| Pretax income | $32.8M | $27.5M | $26.8M | $18.5M | $15.3M |
| Income tax expense | $8.7M | $7.8M | $7.2M | $4.9M | $4.2M |
| Net income | $24.0M | $19.6M | $19.6M | $13.6M | $11.1M |
| Balance Sheet | |||||
| Cash and equivalents | $27.8M | $21.0M | $29.9M | $50.1M | $81.1M |
| Current assets | $45.1M | $38.8M | $47.4M | $65.4M | $94.7M |
| Total assets | $53.5M | $48.9M | $58.6M | $78.5M | $108.8M |
| Current liabilities | $16.8M | $15.6M | $16.7M | $16.4M | $14.6M |
| Total liabilities | $70.0M | $81.8M | $103.2M | $133.5M | $171.3M |
| Total debt | $50.8M | $60.0M | — | — | — |
| Stockholders' equity | -$16.5M | -$32.9M | -$44.6M | -$55.0M | -$62.5M |
| Cash Flow Statement | |||||
| Cash from operations | $25.2M | $20.0M | $19.8M | $16.5M | $11.8M |
| Depreciation and amortization | $957,000 | $1.1M | $1.1M | $1.1M | $1.2M |
| Stock-based compensation | $993,000 | $733,000 | $258,000 | $74,000 | $116,000 |
| Capital expenditure | $225,000 | $313,000 | $626,000 | $636,000 | $551,000 |
| Free cash flow | $25.0M | $19.7M | $19.2M | $15.8M | $11.2M |
| Dividends paid | — | — | $7.6M | $6.2M | — |
| Share repurchases | — | $0 | $1.9M | $0 | $1.5M |
| Impairments | $0 | $0 | $0 | $0 | $0 |
Shares outstanding 4.1M · Free float 45.9%
Annual filing data through FY ended March 30, 2025; float as of July 8, 2026.