MYOMO, INC.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $40.9M | $32.6M | $19.2M | $15.6M | $13.9M |
| Cost of revenue | $109,000 | $129,100 | $65,200 | $5.3M | $112,900 |
| Gross profit | $26.9M | $23.2M | $13.2M | $10.3M | $10.3M |
| Selling, general & administrative | — | — | $18.8M | $18.4M | $18.0M |
| Research and development | $6.9M | $4.8M | $2.6M | $2.5M | $2.6M |
| Operating expenses | $41.3M | $29.4M | $21.4M | $20.9M | $20.6M |
| Operating income | -$14.4M | -$6.2M | -$8.2M | -$10.7M | -$10.3M |
| Pretax income | -$15.1M | -$5.8M | -$8.0M | -$10.7M | -$10.3M |
| Income tax expense | $504,532 | $365,617 | $156,002 | $69,937 | $88,928 |
| Net income | -$15.6M | -$6.2M | -$8.1M | -$10.7M | -$10.4M |
| Balance Sheet | |||||
| Cash and equivalents | $14.1M | $24.4M | $6.9M | $5.3M | $15.5M |
| Current assets | $27.6M | $32.8M | $13.7M | $9.2M | $19.1M |
| Total assets | $38.6M | $42.2M | $14.6M | $10.2M | $20.1M |
| Current liabilities | $8.3M | $10.2M | $5.5M | $3.6M | $4.3M |
| Total liabilities | $27.2M | $17.5M | $5.6M | $3.8M | $4.7M |
| Total debt | $12.5M | — | — | — | — |
| Stockholders' equity | $11.4M | $24.7M | $9.0M | $6.4M | $15.4M |
| Cash Flow Statement | |||||
| Cash from operations | -$14.5M | -$3.3M | -$6.2M | -$10.2M | -$9.5M |
| Depreciation and amortization | $859,354 | $205,910 | $164,306 | $192,799 | $145,995 |
| Stock-based compensation | $2.1M | $874,438 | $1.1M | $1.2M | $1.1M |
| Capital expenditure | $1.7M | $1.4M | $145,816 | $111,793 | $326,462 |
| Free cash flow | -$16.3M | -$4.7M | -$6.3M | -$10.3M | -$9.9M |
| Impairments | $0 | $0 | $0 | $0 | $0 |
Shares outstanding 38.6M · Free float 74.5%
Annual filing data through FY ended December 31, 2025; float as of July 13, 2026.