McEwen Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $197.6M | $174.5M | $166.2M | $110.4M | $136.5M |
| Gross profit | $47.6M | $30.9M | $17.8M | -$544,000 | -$6.5M |
| Operating income | $2.7M | -$50.6M | -$162.1M | -$95.4M | -$64.3M |
| Interest expense | — | $3.0M | $5.6M | $6.5M | — |
| Pretax income | $6.9M | -$46.7M | $67.0M | -$80.3M | -$64.2M |
| Income tax expense | -$27.5M | -$3.0M | $33.9M | $5.8M | -$7.3M |
| Net income | $34.4M | -$43.7M | $55.3M | -$81.1M | -$56.7M |
| Balance Sheet | |||||
| Cash and equivalents | $51.0M | $13.7M | $23.0M | $39.8M | $54.3M |
| Current assets | $107.9M | $41.2M | $52.7M | $81.7M | $85.0M |
| Total assets | $820.2M | $664.6M | $657.2M | $528.7M | $525.3M |
| Current liabilities | $63.8M | $47.7M | $30.0M | $84.2M | $52.4M |
| Total liabilities | $274.0M | $169.6M | $154.8M | $172.4M | $135.4M |
| Stockholders' equity | $546.2M | $495.0M | $502.4M | $356.3M | $389.9M |
| Cash Flow Statement | |||||
| Cash from operations | $6.9M | $29.5M | -$39.6M | -$56.6M | -$20.1M |
| Depreciation and amortization | $27.8M | $30.9M | $30.4M | $19.5M | $25.3M |
| Stock-based compensation | $1.3M | $900,000 | $300,000 | $300,000 | $800,000 |
| Impairments | $0 | $0 | $0 | $0 | $0 |
Shares outstanding 59.7M · Free float 85.3%
Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.