Maison Solutions Inc.
Financial highlights
| Metric | FY 04/30/25 | FY 04/30/24 | FY 04/30/23 | FY 04/30/22 | FY 04/30/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $124.2M | $58.0M | $55.4M | $42.0M | — |
| Cost of revenue | $97.9M | $46.4M | $42.9M | $33.7M | — |
| Gross profit | $26.3M | $11.6M | $12.5M | $8.3M | — |
| Operating expenses | $27.6M | $14.3M | $12.4M | $9.1M | — |
| Operating income | -$1.3M | -$2.7M | $83,647 | -$826,590 | — |
| Interest expense | $1.2M | $124,260 | — | — | — |
| Pretax income | $1.1M | -$2.9M | $2.0M | — | — |
| Income tax expense | $173,989 | $440,562 | $336,486 | $27,738 | — |
| Net income | $1.2M | -$3.3M | $1.3M | $655,026 | — |
| Balance Sheet | |||||
| Cash and equivalents | $775,360 | $2.1M | $2.6M | $898,061 | — |
| Current assets | $12.9M | $14.0M | $8.3M | $9.1M | — |
| Total assets | $77.4M | $82.4M | $34.6M | $26.1M | — |
| Current liabilities | $22.7M | $28.8M | $8.4M | $7.5M | — |
| Total liabilities | $65.7M | $71.7M | $33.8M | $26.9M | — |
| Stockholders' equity | $11.7M | $10.5M | $524,310 | -$727,493 | -$192,018 |
| Cash Flow Statement | |||||
| Cash from operations | $4.8M | -$3.5M | $484,191 | $1.5M | — |
| Depreciation and amortization | $1.0M | $267,269 | $326,887 | $397,643 | — |
| Capital expenditure | — | — | $49,388 | $58,545 | — |
| Free cash flow | — | — | $434,803 | $1.4M | — |
| Impairments | $0 | $0 | — | — | — |
Shares outstanding 30.5M · Free float 48.4%
Annual filing data through FY ended April 30, 2025; float as of July 16, 2026.