Merck & Co., Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $65.0B | $64.2B | $60.1B | $59.3B | $48.7B |
| Cost of revenue | $16.4B | $15.2B | $16.1B | $17.4B | $13.6B |
| Selling, general & administrative | $10.7B | $10.8B | $10.5B | $10.0B | $9.6B |
| Research and development | $15.8B | $17.9B | $30.5B | $13.5B | $12.2B |
| Interest expense | $1.4B | $1.3B | $1.1B | $962.0M | $806.0M |
| Pretax income | $21.1B | $19.9B | $1.9B | $16.4B | $13.9B |
| Income tax expense | $2.8B | $2.8B | $1.5B | $1.9B | $1.5B |
| Net income | $18.3B | $17.1B | $365.0M | $14.5B | $13.0B |
| Balance Sheet | |||||
| Cash and equivalents | $14.6B | $13.2B | $6.8B | $12.7B | $8.1B |
| Current assets | $43.5B | $38.8B | $32.2B | $35.7B | $30.3B |
| Total assets | $136.9B | $117.1B | $106.7B | $109.2B | $105.7B |
| Current liabilities | $28.3B | $28.4B | $25.7B | $24.2B | $23.9B |
| Total debt | $49.3B | $37.1B | $35.1B | $30.7B | $33.1B |
| Stockholders' equity | $52.6B | $46.3B | $37.6B | $46.0B | $38.2B |
| Cash Flow Statement | |||||
| Cash from operations | $16.5B | $21.5B | $13.0B | $19.1B | $13.1B |
| Depreciation and amortization | $3.0B | $2.1B | $1.8B | $1.8B | $1.6B |
| Stock-based compensation | $820.0M | $761.0M | $645.0M | $541.0M | $479.0M |
| Capital expenditure | $4.1B | $3.4B | $3.9B | $4.4B | $4.4B |
| Free cash flow | $12.4B | $18.1B | $9.1B | $14.7B | $8.7B |
| Dividends paid | $8.2B | $7.8B | $7.4B | $7.0B | $6.6B |
| Share repurchases | $5.1B | $1.3B | $1.3B | $0 | $840.0M |
| Impairments | — | — | — | $1.7B | — |
Shares outstanding 2.5B · Free float 99.4%
Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.
Recent filings
- May 28, 2026 8-K
- May 22, 2026 8-K
- May 4, 2026 10-Q
- April 30, 2026 8-K
- February 24, 2026 10-K
- February 3, 2026 8-K
- December 4, 2025 8-K
- November 5, 2025 10-Q