The Inventing Press

MOOG INC.

Financial highlights

MetricFY 09/27/25FY 06/28/25FY 03/29/25FY 12/28/24FY 09/28/24
Income Statement
Revenue$3.9B$3.6B
Cost of revenue$2.8B$2.6B
Gross profit$1.1B$1.0B
Selling, general & administrative$554.0M$501.3M
Research and development$93.7M$112.8M
Operating income$449.6M$404.5M
Interest expense$72.1M$66.3M
Pretax income$312.6M$269.7M
Income tax expense$77.6M$61.0M
Net income$235.0M$208.8M
Balance Sheet
Cash and equivalents$62.0M$58.2M$62.1M$73.4M$61.7M
Current assets$2.4B$2.4B$2.3B$2.2B$2.1B
Total assets$4.4B$4.4B$4.3B$4.2B$4.1B
Current liabilities$1.1B$1.0B$968.6M$930.9M$1.0B
Total liabilities$2.4B$2.5B$2.5B$2.4B$2.2B
Total debt$946.0M$876.5M
Stockholders' equity$2.0B$1.9B$1.8B$1.8B$1.8B
Cash Flow Statement
Cash from operations$273.1M$197.9M
Depreciation and amortization$103.7M$96.0M
Stock-based compensation$16.7M$15.0M
Capital expenditure$144.7M$152.0M
Free cash flow$128.4M$45.9M
Dividends paid$36.4M$35.5M
Share repurchases$142.7M$36.7M
Impairments$5.4M$22.1M

Shares outstanding 31.7M · Free float 20.5%

Annual filing data through FY ended September 27, 2025; float as of July 8, 2026.