Mirion Technologies, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $925.4M | $860.8M | $800.9M | $717.8M | — |
| Cost of revenue | $486.8M | $461.1M | $444.5M | $407.7M | — |
| Gross profit | $438.6M | $399.7M | $356.4M | $310.1M | — |
| Selling, general & administrative | $348.2M | $341.1M | $340.1M | $362.3M | — |
| Research and development | $38.9M | $35.0M | $31.7M | $30.3M | — |
| Operating expenses | $387.1M | $374.9M | $378.3M | $607.9M | — |
| Operating income | $51.5M | $24.8M | -$21.9M | -$297.8M | — |
| Interest expense | $42.2M | $57.9M | $61.9M | — | — |
| Pretax income | $32.7M | -$33.9M | -$105.3M | -$306.6M | — |
| Income tax expense | $2.9M | $2.7M | -$6.6M | -$18.2M | — |
| Net income | $28.8M | -$36.1M | -$96.9M | -$276.9M | -$158.4M |
| Balance Sheet | |||||
| Cash and equivalents | $412.3M | $175.2M | $128.8M | $73.5M | $84.0M |
| Current assets | $893.7M | $594.7M | $538.6M | $480.6M | $453.4M |
| Total assets | $3.6B | $2.6B | $2.7B | $2.7B | $3.1B |
| Current liabilities | $316.1M | $263.4M | $265.7M | $244.3M | $221.0M |
| Total liabilities | $1.7B | $1.1B | $1.2B | $1.3B | $1.3B |
| Total debt | $451.6M | $697.4M | $698.4M | $824.7M | $831.8M |
| Stockholders' equity | $1.9B | $1.5B | $1.5B | $1.4B | $1.7B |
| Cash Flow Statement | |||||
| Cash from operations | $143.3M | $99.1M | $95.2M | $39.4M | — |
| Depreciation and amortization | $138.1M | $150.4M | $162.8M | $174.5M | — |
| Stock-based compensation | $15.2M | $15.6M | $21.9M | $31.8M | — |
| Capital expenditure | $36.4M | $48.8M | $37.1M | $34.2M | — |
| Free cash flow | $106.9M | $50.3M | $58.1M | $5.2M | — |
| Share repurchases | $49.6M | $0 | $0 | $0 | — |
| Impairments | — | $3.4M | $400,000 | $4.2M | — |
Shares outstanding 250.4M · Free float 71.3%
Annual filing data through FY ended December 31, 2025; float as of July 15, 2026.