Inspired Entertainment, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $304.1M | $297.1M | $322.9M | $284.5M | $205.8M |
| Cost of revenue | — | — | $128.6M | $94.9M | $51.8M |
| Selling, general & administrative | — | — | $104.3M | $91.1M | $77.3M |
| Research and development | $19.4M | $22.7M | $20.3M | $18.3M | $13.8M |
| Operating expenses | $6.9M | $3.7M | — | — | — |
| Operating income | $30.5M | $30.7M | $38.9M | $46.5M | -$4.5M |
| Interest expense | $37.3M | $29.4M | $27.7M | $25.3M | $44.3M |
| Pretax income | -$5.9M | $1.8M | $11.9M | $23.3M | -$42.2M |
| Income tax expense | $11.1M | -$63.0M | $5.0M | $2.1M | -$1.6M |
| Net income | -$17.0M | $64.8M | $6.9M | $21.2M | -$40.6M |
| Balance Sheet | |||||
| Current assets | $158.0M | $159.9M | $155.7M | $129.2M | $124.1M |
| Total assets | $439.9M | $438.4M | $343.0M | $290.0M | $308.7M |
| Current liabilities | $70.8M | $104.0M | $100.7M | $74.9M | $81.9M |
| Total liabilities | $456.1M | $441.7M | $418.9M | $372.8M | $417.4M |
| Total debt | — | — | — | $277.6M | $309.0M |
| Stockholders' equity | -$16.2M | -$3.3M | -$75.9M | -$82.8M | -$106.5M |
| Cash Flow Statement | |||||
| Cash from operations | $52.0M | $31.7M | $54.7M | $29.6M | $2.4M |
| Depreciation and amortization | $18.6M | $19.8M | $19.0M | $21.5M | $25.9M |
| Stock-based compensation | $6.7M | $7.6M | $11.2M | $10.8M | $13.0M |
| Capital expenditure | $35.7M | $17.0M | $32.0M | $20.6M | $11.3M |
| Free cash flow | $16.3M | $14.7M | $22.7M | $9.0M | -$8.9M |
| Share repurchases | $400,000 | — | $1.6M | $10.4M | — |
Shares outstanding 26.7M · Free float 62.1%
Annual filing data through FY ended December 31, 2025; float as of July 14, 2026.