Vyome Holdings, Inc
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 09/30/22 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $319,714 | $8.0M | $8.7M | $11.2M | — |
| Cost of revenue | $100,943 | $61,974 | $3.1M | $4.4M | — |
| Gross profit | $218,771 | $194,970 | $5.5M | $6.8M | — |
| Selling, general & administrative | $2.4M | $898,572 | $7.5M | $14.1M | — |
| Research and development | $588,258 | $285,391 | $2.3M | $2.5M | — |
| Operating expenses | $10.7M | $1.2M | $20.9M | $53.2M | — |
| Operating income | -$10.5M | -$1.0M | -$15.4M | -$46.4M | — |
| Interest expense | $146,641 | $206,004 | — | — | — |
| Pretax income | — | -$7.1M | -$11.3M | -$46.6M | — |
| Income tax expense | — | $39,000 | $52,000 | -$380,000 | — |
| Net income | -$10.3M | -$1.4M | -$11.4M | -$46.2M | — |
| Balance Sheet | |||||
| Cash and equivalents | $5.0M | $101,904 | $4.5M | $3.9M | — |
| Current assets | $5.4M | $302,046 | $10.3M | $9.9M | $13.3M |
| Total assets | $6.5M | $1.4M | $10.7M | $11.1M | $26.5M |
| Current liabilities | $2.7M | $5.7M | $3.8M | $7.5M | $7.5M |
| Total liabilities | $2.7M | $5.8M | $4.0M | $7.5M | $7.5M |
| Stockholders' equity | $3.8M | -$253,000 | $6.7M | $3.7M | $19.0M |
| Cash Flow Statement | |||||
| Cash from operations | -$3.7M | -$614,136 | -$17.0M | -$21.9M | — |
| Depreciation and amortization | $11,985 | $22,000 | $121,000 | $330,000 | — |
| Stock-based compensation | $577,128 | $184,000 | $766,000 | $2.1M | — |
| Capital expenditure | — | — | $43,000 | $131,000 | — |
| Free cash flow | — | — | -$17.0M | -$22.0M | — |
| Impairments | — | $36,000 | $800,000 | $18.7M | — |
Shares outstanding 7.0M · Free float 15.7%
Annual filing data through FY ended December 31, 2025; float as of July 13, 2026.