Frontdoor, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $2.1B | $1.8B | $1.8B | $1.7B | $1.6B |
| Cost of revenue | $936.0M | $852.0M | $895.0M | $952.0M | $818.0M |
| Gross profit | $1.2B | $991.0M | $885.0M | $710.0M | $784.0M |
| Selling, general & administrative | $669.0M | $612.0M | $581.0M | $521.0M | $511.0M |
| Interest expense | $79.0M | $40.0M | $40.0M | $31.0M | $39.0M |
| Pretax income | $338.0M | $309.0M | $229.0M | $93.0M | $168.0M |
| Income tax expense | $84.0M | $74.0M | $57.0M | $22.0M | $39.0M |
| Net income | $255.0M | $235.0M | $171.0M | $71.0M | $128.0M |
| Balance Sheet | |||||
| Cash and equivalents | $566.0M | $421.0M | $325.0M | $292.0M | $262.0M |
| Current assets | $624.0M | $488.0M | $363.0M | $330.0M | $295.0M |
| Total assets | $2.1B | $2.1B | $1.1B | $1.1B | $1.1B |
| Current liabilities | $402.0M | $369.0M | $331.0M | $364.0M | $378.0M |
| Total debt | $1.2B | $1.2B | $598.0M | $609.0M | $625.0M |
| Stockholders' equity | $242.0M | $239.0M | $136.0M | $61.0M | $2.0M |
| Cash Flow Statement | |||||
| Cash from operations | $416.0M | $270.0M | $202.0M | $142.0M | $185.0M |
| Depreciation and amortization | $36.0M | $35.0M | $32.0M | $27.0M | $24.0M |
| Stock-based compensation | $34.0M | $26.0M | $26.0M | $22.0M | $25.0M |
| Capital expenditure | $26.0M | $39.0M | $32.0M | $40.0M | $31.0M |
| Free cash flow | $390.0M | $231.0M | $170.0M | $102.0M | $154.0M |
| Share repurchases | $283.0M | $161.0M | $121.0M | $59.0M | $103.0M |
| Impairments | $0 | $0 | $0 | $5.0M | $0 |
Shares outstanding 70.2M · Free float 98.4%
Annual filing data through FY ended December 31, 2025; float as of July 15, 2026.