JFrog Ltd
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $531.8M | $428.5M | $349.9M | $280.0M | $206.7M |
| Cost of revenue | $123.5M | $98.3M | $77.0M | $62.3M | $41.8M |
| Gross profit | $408.4M | $330.2M | $272.8M | $217.8M | $164.9M |
| Research and development | $195.1M | $160.9M | $134.6M | $121.2M | $79.6M |
| Operating expenses | $500.2M | $421.3M | $348.4M | $307.6M | $233.2M |
| Operating income | -$91.9M | -$91.1M | -$75.5M | -$89.8M | -$68.4M |
| Pretax income | -$66.0M | -$65.8M | -$54.5M | -$84.7M | -$67.6M |
| Income tax expense | $5.8M | $3.4M | $6.7M | $5.4M | -$3.4M |
| Net income | -$71.8M | -$69.2M | -$61.3M | -$90.2M | -$64.2M |
| Balance Sheet | |||||
| Cash and equivalents | $75.8M | $49.9M | $84.8M | $45.6M | $68.3M |
| Current assets | $873.0M | $649.2M | $645.8M | $532.0M | $499.0M |
| Total assets | $1.3B | $1.1B | $972.6M | $871.2M | $852.5M |
| Current liabilities | $407.5M | $317.5M | $262.2M | $209.6M | $175.3M |
| Total liabilities | $453.9M | $356.4M | $293.4M | $246.4M | $213.9M |
| Stockholders' equity | $887.4M | $773.5M | $679.1M | $624.8M | $638.6M |
| Cash Flow Statement | |||||
| Cash from operations | $145.7M | $110.9M | $74.2M | $21.4M | $27.9M |
| Depreciation and amortization | $24.5M | $21.5M | $15.3M | $14.7M | $8.7M |
| Stock-based compensation | $156.7M | $131.1M | $95.2M | $68.7M | $56.9M |
| Capital expenditure | $3.5M | $3.1M | $2.0M | $4.3M | $4.2M |
| Free cash flow | $142.3M | $107.8M | $72.2M | $17.1M | $23.7M |
| Impairments | $0 | $0 | $0 | $0 | $0 |
Shares outstanding 121.1M · Free float 88.2%
Annual filing data through FY ended December 31, 2025; float as of July 15, 2026.