EDISON INTERNATIONAL
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $19.3B | $17.6B | $16.3B | $17.2B | $14.9B |
| Operating income | $7.1B | $2.9B | $2.6B | $1.5B | $1.5B |
| Interest expense | $1.5B | $1.9B | $1.6B | $1.2B | $925.0M |
| Pretax income | $6.0B | $1.6B | $1.5B | $662.0M | $789.0M |
| Income tax expense | $1.3B | $17.0M | $108.0M | -$162.0M | -$136.0M |
| Net income | $4.5B | $1.3B | $1.2B | $824.0M | $925.0M |
| Balance Sheet | |||||
| Cash and equivalents | $158.0M | $193.0M | $345.0M | $914.0M | $390.0M |
| Current assets | $7.7B | $7.2B | $6.8B | $7.1B | $5.5B |
| Total assets | $94.0B | $85.6B | $81.8B | $78.0B | $74.7B |
| Current liabilities | $10.5B | $8.4B | $8.6B | $10.3B | $8.6B |
| Total liabilities | $74.8B | $67.8B | $63.8B | $60.5B | $57.0B |
| Stockholders' equity | $17.6B | $15.6B | $15.5B | $15.6B | $15.9B |
| Cash Flow Statement | |||||
| Cash from operations | $5.8B | $5.0B | $3.4B | $3.2B | $11.0M |
| Depreciation and amortization | $3.2B | $2.9B | $2.6B | $2.6B | $2.3B |
| Stock-based compensation | $57.0M | $57.0M | $46.0M | $42.0M | $39.0M |
| Capital expenditure | $6.5B | $5.7B | $5.4B | $5.8B | $5.5B |
| Free cash flow | -$715.0M | -$693.0M | -$2.0B | -$2.6B | -$5.5B |
| Dividends paid | $1.3B | $1.2B | $1.1B | $1.1B | $988.0M |
| Share repurchases | $32.0M | $200.0M | $0 | $0 | — |
| Impairments | $106.0M | $0 | $1.0M | $54.0M | $71.0M |
Shares outstanding 434.9M · Free float 100.0%
Annual filing data through FY ended December 31, 2025; float as of July 3, 2026.