1stdibs.com, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $89.6M | $88.3M | $84.7M | $96.8M | $102.7M |
| Cost of revenue | $24.2M | $24.8M | $25.1M | $29.7M | $32.2M |
| Gross profit | $65.4M | $63.4M | $59.6M | $67.2M | $70.6M |
| Research and development | $23.4M | $21.2M | $21.6M | $24.4M | $19.1M |
| Operating expenses | $84.4M | $89.6M | $90.6M | $93.1M | $93.0M |
| Operating income | -$19.0M | -$26.2M | -$31.0M | -$25.9M | -$22.4M |
| Interest expense | — | $0 | $0 | $11,000 | $16,000 |
| Pretax income | -$13.6M | -$18.6M | -$22.7M | -$22.5M | -$20.9M |
| Income tax expense | $98,000 | $44,000 | $14,000 | $37,000 | $21,000 |
| Net income | -$13.7M | -$18.6M | -$22.7M | -$22.5M | -$21.0M |
| Balance Sheet | |||||
| Cash and equivalents | $22.9M | $26.0M | $37.4M | $153.2M | $168.2M |
| Current assets | $102.3M | $111.9M | $147.9M | $162.5M | $175.9M |
| Total assets | $132.1M | $145.8M | $180.8M | $195.8M | $192.3M |
| Current liabilities | $24.4M | $28.5M | $27.7M | $26.1M | $32.2M |
| Total liabilities | $38.5M | $46.5M | $46.5M | $47.8M | $34.8M |
| Stockholders' equity | $93.6M | $99.3M | $134.3M | $148.0M | $157.4M |
| Cash Flow Statement | |||||
| Cash from operations | -$2.4M | -$2.9M | -$13.6M | -$27.9M | -$4.4M |
| Depreciation and amortization | $1.7M | $2.0M | $2.3M | $2.7M | $3.1M |
| Stock-based compensation | $14.1M | $14.8M | $12.4M | $11.2M | $2.8M |
| Capital expenditure | $763,000 | $1.9M | $1.8M | $93,000 | $129,000 |
| Free cash flow | -$3.2M | -$4.8M | -$15.3M | -$28.0M | -$4.5M |
| Share repurchases | $3.4M | $27.7M | $3.4M | $0 | $0 |
| Impairments | $0 | $0 | $0 | $0 | $0 |
Shares outstanding 35.3M · Free float 72.8%
Annual filing data through FY ended December 31, 2025; float as of July 14, 2026.