The Inventing Press

Cyngn Inc.

Financial highlights

MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$218,976$368,138$1.5M$262,000
Cost of revenue$135,749$535,708$1.2M$186,823
Research and development$12.5M$11.3M$12.7M$9.5M$5.0M
Operating expenses$9.4M
Operating income-$25.7M-$22.8M-$23.3M-$19.4M-$9.4M
Pretax income-$23.5M-$33.3M-$22.8M-$19.2M
Income tax expense$850$800
Net income-$23.5M-$33.3M-$22.8M-$19.2M-$7.8M
Balance Sheet
Cash and equivalents$990,023$23.6M$3.6M$10.5M$21.9M
Current assets$39.8M$25.6M$9.5M$23.8M$22.5M
Total assets$50.1M$30.1M$13.0M$25.5M$22.7M
Current liabilities$4.8M$3.4M$2.1M$1.4M$407,427
Total liabilities$11.3M$31.1M$2.4M$1.4M$407,427
Stockholders' equity$38.8M-$1.0M$10.6M$24.1M$22.2M
Cash Flow Statement
Cash from operations-$23.6M-$19.2M-$19.5M-$16.3M-$8.6M
Depreciation and amortization$1.2M$669,409$961,281$604,871$85,855
Stock-based compensation$1.6M$2.4M$3.2M$2.9M$1.1M
Capital expenditure$1.2M$1.1M$1.0M$918,318
Free cash flow-$24.8M-$20.2M-$20.5M-$17.2M
Impairments$118,831$30,000$30,000

Shares outstanding 14.4M · Free float 41.7%

Annual filing data through FY ended December 31, 2025; float as of July 16, 2026.