The Inventing Press

CoreCivic, Inc.

Financial highlights

MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$2.2B$2.0B$1.9B$1.8B$1.9B
Interest expense$62.2M$67.4M$73.0M$85.0M$85.5M
Pretax income$157.2M$92.0M$95.8M$165.3M$86.1M
Income tax expense$40.7M$23.1M$28.2M$43.0M$138.0M
Net income$116.5M$68.9M$67.6M$122.3M-$51.9M
Balance Sheet
Cash and equivalents$97.9M$107.5M$121.8M$149.4M$299.6M
Current assets$611.1M$449.8M$474.9M$513.7M$627.4M
Total assets$3.3B$2.9B$3.1B$3.2B$3.5B
Current liabilities$368.9M$285.8M$297.5M$450.8M$341.0M
Total liabilities$1.9B$1.4B$1.6B$1.8B$2.1B
Total debt$1.2B$997.4M$1.1B$1.3B$1.6B
Stockholders' equity$1.4B$1.5B$1.5B$1.4B$1.4B
Cash Flow Statement
Cash from operations$194.6M$269.2M$231.9M$153.6M$263.2M
Depreciation and amortization$128.1M$127.6M$126.8M$126.7M$132.9M
Stock-based compensation$27.7M$25.7M$20.8M$17.6M$18.7M
Capital expenditure$141.8M$70.4M$67.7M$83.4M$81.5M
Free cash flow$52.8M$198.7M$164.2M$70.1M$181.7M
Dividends paid$45,000$136,000$131,000$886,000$2.5M
Share repurchases$229.0M$77.2M$43.0M$79.9M$1.6M
Impairments$1.5M$3.1M$2.7M$4.4M$11.4M

Shares outstanding 98.9M · Free float 87.7%

Annual filing data through FY ended December 31, 2025; float as of July 12, 2026.

Earnings