Crane NXT, Co.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1.7B | $1.5B | $1.4B | $3.4B | $3.4B |
| Cost of revenue | $952.9M | $821.7M | $737.2M | $713.7M | $746.2M |
| Gross profit | — | — | — | — | $1.2B |
| Selling, general & administrative | $440.3M | $386.2M | $366.8M | $318.7M | $323.4M |
| Research and development | $46.0M | $39.5M | $42.8M | $33.9M | $33.2M |
| Operating income | $246.7M | $268.8M | $286.8M | $301.3M | $279.2M |
| Interest expense | — | — | — | $52.2M | $46.9M |
| Pretax income | $181.0M | $226.4M | $239.8M | $248.3M | $226.1M |
| Income tax expense | $35.9M | $42.3M | $51.5M | $43.4M | $48.1M |
| Net income | $145.1M | $184.1M | $188.3M | $204.9M | $178.0M |
| Balance Sheet | |||||
| Cash and equivalents | $233.8M | $165.8M | $227.2M | $230.7M | $478.6M |
| Current assets | $852.9M | $642.5M | $644.4M | $623.3M | $1.5B |
| Total assets | $3.1B | $2.4B | $2.1B | $2.1B | $4.5B |
| Current liabilities | $569.1M | $562.4M | $334.4M | $631.4M | $789.3M |
| Total liabilities | $1.9B | $1.3B | $1.2B | $1.3B | — |
| Total debt | $1.1B | $750.6M | $644.9M | $1.2B | — |
| Stockholders' equity | $1.3B | $1.1B | $964.0M | $783.8M | $763.8M |
| Cash Flow Statement | |||||
| Cash from operations | $241.5M | $214.1M | $276.3M | $306.0M | $277.0M |
| Depreciation and amortization | $106.6M | $86.8M | $77.6M | $78.7M | $81.8M |
| Stock-based compensation | $12.7M | $10.6M | $10.3M | $9.3M | $8.6M |
| Capital expenditure | $43.2M | $45.4M | $31.1M | $21.3M | $18.6M |
| Free cash flow | $198.3M | $168.7M | $245.2M | $284.7M | $258.4M |
| Dividends paid | $39.0M | $36.6M | $23.7M | $0 | $0 |
| Share repurchases | — | — | — | $203.7M | $96.3M |
| Impairments | $0 | $0 | $0 | $0 | $0 |
Shares outstanding 57.5M · Free float 96.4%
Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.