Coeur Mining, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $2.1B | $1.1B | $821.2M | $785.6M | $832.8M |
| Operating expenses | $1.4B | $889.8M | $859.9M | $824.9M | $776.0M |
| Operating income | $707.0M | $164.2M | -$38.7M | -$39.3M | — |
| Interest expense | — | $51.3M | $29.1M | $23.9M | $16.5M |
| Pretax income | $682.5M | $126.3M | -$68.5M | -$63.4M | $3.6M |
| Income tax expense | $96.7M | $67.5M | $35.2M | $14.7M | $35.0M |
| Net income | $585.9M | $58.9M | -$103.6M | -$78.1M | -$31.3M |
| Balance Sheet | |||||
| Cash and equivalents | $553.6M | $55.1M | $61.6M | $61.5M | $56.7M |
| Current assets | $972.7M | $273.1M | $267.3M | $300.4M | $289.6M |
| Total assets | $4.7B | $2.3B | $2.1B | $1.8B | $1.7B |
| Current liabilities | $393.1M | $330.8M | $289.6M | $219.4M | $235.9M |
| Stockholders' equity | $3.3B | $1.1B | $1.0B | $889.0M | $800.3M |
| Cash Flow Statement | |||||
| Cash from operations | $886.9M | $174.2M | $67.3M | $25.6M | $110.5M |
| Depreciation and amortization | $251.1M | $125.0M | $99.8M | $111.6M | $128.3M |
| Stock-based compensation | $19.2M | $12.0M | $11.4M | $10.0M | $13.7M |
| Capital expenditure | $221.2M | $183.2M | $364.6M | $352.4M | $309.8M |
| Free cash flow | $665.7M | -$9.0M | -$297.3M | -$326.7M | -$199.3M |
| Share repurchases | $9.6M | — | — | — | — |
| Impairments | — | — | — | — | $0 |
Shares outstanding 1.0B · Free float 99.4%
Annual filing data through FY ended December 31, 2025; float as of July 8, 2026.