Beachbody Company, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $251.7M | $418.8M | $527.1M | $692.2M | $873.6M |
| Cost of revenue | $67.9M | $131.5M | $204.0M | $322.6M | $328.7M |
| Gross profit | $183.8M | $287.3M | $323.1M | $369.6M | $545.0M |
| Research and development | $1.7M | $1.6M | $2.7M | $4.4M | $4.6M |
| Operating expenses | $178.3M | $353.6M | $464.1M | $572.7M | $842.3M |
| Operating income | $5.5M | -$66.2M | -$141.0M | -$203.2M | -$297.3M |
| Interest expense | $5.0M | $6.9M | $8.9M | $3.4M | $536,000 |
| Pretax income | -$2.7M | -$71.4M | -$152.6M | -$197.2M | -$243.9M |
| Income tax expense | $125,000 | $239,000 | $37,000 | -$3.1M | -$15.5M |
| Net income | -$2.9M | -$71.6M | -$152.6M | -$194.2M | -$228.4M |
| Balance Sheet | |||||
| Cash and equivalents | $39.0M | $20.2M | $33.4M | $80.1M | $104.1M |
| Current assets | $63.8M | $78.7M | $119.3M | $186.5M | $299.4M |
| Total assets | $147.0M | $174.6M | $276.8M | $443.4M | $637.6M |
| Current liabilities | $86.6M | $127.6M | $165.2M | $184.6M | $236.2M |
| Total liabilities | $115.7M | $146.4M | $194.1M | $231.9M | $252.2M |
| Stockholders' equity | $31.3M | $28.2M | $82.8M | $211.5M | $385.4M |
| Cash Flow Statement | |||||
| Cash from operations | $21.8M | $2.6M | -$22.5M | -$47.2M | -$215.2M |
| Depreciation and amortization | $8.7M | $31.4M | $39.6M | $74.8M | $59.6M |
| Stock-based compensation | $5.6M | $17.1M | $23.9M | $17.6M | $16.4M |
| Capital expenditure | $4.4M | $4.5M | $6.6M | $26.5M | $77.9M |
| Free cash flow | $17.4M | -$2.0M | -$29.1M | -$73.7M | -$293.2M |
| Dividends paid | $0 | $0 | $0 | $0 | $0 |
| Impairments | $0 | $20.0M | $40.0M | $0 | $7.1M |
Shares outstanding 7.2M
Annual filing data through FY ended December 31, 2025; float as of July 15, 2026.