Banzai International, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $12.2M | $4.5M | $4.6M | $5.3M | — |
| Cost of revenue | $2.2M | $1.4M | $1.4M | $2.0M | — |
| Gross profit | $10.0M | $3.1M | $3.1M | $3.4M | — |
| Operating expenses | $28.4M | $16.6M | $12.9M | $9.6M | — |
| Operating income | -$18.5M | -$13.5M | -$9.8M | -$6.2M | -$2.7M |
| Pretax income | -$22.4M | -$31.5M | -$14.4M | -$15.5M | $11.6M |
| Income tax expense | $60,617 | $0 | $0 | $0 | — |
| Net income | -$22.5M | -$31.5M | -$14.4M | -$15.5M | $11.6M |
| Balance Sheet | |||||
| Cash and equivalents | $259,205 | $1.1M | $2.1M | $1.0M | $711,652 |
| Current assets | $1.4M | $2.7M | $2.9M | $1.4M | $975,845 |
| Total assets | $31.6M | $25.7M | $5.3M | $5.5M | $231.0M |
| Current liabilities | $22.4M | $28.3M | $37.1M | $29.3M | $1.5M |
| Total liabilities | $23.6M | $28.4M | $37.2M | $29.6M | $21.1M |
| Stockholders' equity | $8.1M | -$2.8M | -$31.9M | -$24.1M | -$15.7M |
| Cash Flow Statement | |||||
| Cash from operations | -$15.7M | -$9.6M | -$1.6M | -$5.2M | -$1.0M |
| Depreciation and amortization | $1.2M | $24,179 | $7,160 | $9,588 | — |
| Stock-based compensation | $2.7M | $1.2M | $1.2M | $770,336 | — |
| Capital expenditure | — | — | $0 | $10,806 | — |
| Free cash flow | — | — | -$1.6M | -$5.2M | — |
| Impairments | $0 | $2.7M | $0 | $0 | — |
Shares outstanding 1.5M · Free float 81.0%
Annual filing data through FY ended December 31, 2025; float as of July 15, 2026.