AIxCrypto Holdings, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | — | — | — | $5.0M | $5.7M |
| Research and development | $184,796 | $1.2M | $5.2M | $4.5M | $11.7M |
| Operating expenses | $13.2M | $5.8M | $11.3M | $14.8M | $28.3M |
| Operating income | -$13.2M | -$5.8M | -$11.3M | -$14.8M | -$22.7M |
| Interest expense | $988,500 | $908,943 | $1.5M | — | — |
| Pretax income | -$17.0M | -$6.2M | -$12.5M | -$13.9M | -$17.9M |
| Income tax expense | $0 | $6,334 | -$4,793 | $6,548 | $5,427 |
| Net income | -$17.0M | -$6.3M | -$13.4M | -$18.6M | -$17.9M |
| Balance Sheet | |||||
| Cash and equivalents | $19.3M | $1.2M | $401,803 | — | — |
| Current assets | $31.0M | $4.7M | $1.2M | $10.8M | $20.8M |
| Total assets | $31.3M | $4.7M | $2.0M | $19.1M | $22.8M |
| Current liabilities | $3.3M | $2.0M | $4.1M | $8.6M | $4.6M |
| Total liabilities | — | — | $4.1M | $10.3M | $6.3M |
| Stockholders' equity | $28.0M | $2.7M | -$2.1M | $7.2M | $16.6M |
| Cash Flow Statement | |||||
| Cash from operations | -$7.0M | -$6.3M | -$10.3M | -$13.2M | -$14.7M |
| Depreciation and amortization | — | — | $4,495 | $12,165 | $113,218 |
| Stock-based compensation | $268 | $128,059 | $1.1M | $4.8M | $5.3M |
| Capital expenditure | — | — | — | $164,684 | $134,471 |
| Free cash flow | — | — | — | -$13.4M | -$14.9M |
| Impairments | — | — | $0 | $0 | $0 |
Shares outstanding 20.2M · Free float 45.6%
Annual filing data through FY ended December 31, 2025; float as of July 13, 2026.