All In FutureTech Alliance, Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $8.0M | $9.1M | $7.7M | $6.4M | $5.0M |
| Research and development | $673,080 | $865,585 | $162,888 | — | — |
| Operating expenses | $47.0M | $32.4M | $14.3M | — | — |
| Operating income | -$39.1M | -$23.3M | -$6.6M | -$11.8M | -$15.8M |
| Interest expense | — | — | — | $0 | $89,643 |
| Pretax income | -$35.2M | -$23.0M | -$3.6M | — | -$15.1M |
| Income tax expense | -$536,663 | -$425,417 | — | $10.8M | $15.1M |
| Net income | -$32.8M | -$16.8M | -$3.4M | -$10.8M | $62.9M |
| Balance Sheet | |||||
| Cash and equivalents | $11.8M | $59.2M | $16.3M | $11.2M | $92.9M |
| Current assets | $76.8M | $94.7M | $78.3M | $82.4M | $94.3M |
| Total assets | $89.8M | $112.7M | $112.0M | $97.7M | $105.8M |
| Current liabilities | $49.6M | $30.5M | $12.0M | $3.3M | $5.2M |
| Total liabilities | $52.1M | $35.2M | $18.6M | $9.8M | $7.2M |
| Stockholders' equity | $34.8M | $73.0M | $82.7M | $87.9M | $98.6M |
| Cash Flow Statement | |||||
| Cash from operations | -$9.8M | -$9.8M | -$8.1M | -$10.9M | -$10.1M |
| Depreciation and amortization | $1.6M | $916,001 | $1.5M | $2.1M | $3.3M |
| Stock-based compensation | $496,722 | $1.1M | $150,518 | $791,309 | — |
| Capital expenditure | $118,482 | $82,951 | $378,060 | $44,386 | $191,668 |
| Free cash flow | -$9.9M | -$9.9M | -$8.5M | -$11.0M | -$10.3M |
| Share repurchases | $0 | $422 | $2.1M | $610,562 | — |
| Impairments | $668,818 | $9.6M | — | $67,500 | — |
Shares outstanding 38.0M
Annual filing data through FY ended December 31, 2025; float as of July 4, 2026.