Atlas Energy Solutions Inc.
Financial highlights
| Metric | FY 12/31/25 | FY 12/31/24 | FY 12/31/23 | FY 12/31/22 | FY 12/31/21 |
|---|---|---|---|---|---|
| Income Statement | |||||
| Revenue | $1.1B | $1.1B | $614.0M | $482.7M | $172.4M |
| Gross profit | $150.7M | $232.0M | $313.8M | $256.3M | $64.1M |
| Selling, general & administrative | $138.8M | $106.2M | $48.6M | $24.3M | $17.1M |
| Operating income | -$10.9M | $113.9M | $265.1M | $232.0M | $47.0M |
| Interest expense | — | — | $7.7M | $15.8M | $42.2M |
| Pretax income | -$68.2M | $75.8M | $257.9M | $218.9M | $5.1M |
| Income tax expense | -$17.9M | $15.8M | $31.4M | $1.9M | $831,000 |
| Net income | -$50.3M | $59.9M | $105.4M | $217.0M | $4.3M |
| Balance Sheet | |||||
| Current assets | $307.5M | $289.4M | $318.7M | $178.7M | — |
| Total assets | $2.2B | $2.0B | $1.3B | $751.0M | — |
| Current liabilities | $211.1M | $243.1M | $92.6M | $88.7M | — |
| Total liabilities | $1.0B | $936.1M | $393.9M | $239.6M | — |
| Stockholders' equity | $1.2B | $1.0B | $867.8M | $511.4M | $338.7M |
| Cash Flow Statement | |||||
| Cash from operations | $117.3M | $256.5M | $299.0M | $206.0M | $21.4M |
| Depreciation and amortization | $160.1M | $98.7M | $39.8M | $27.5M | $23.7M |
| Stock-based compensation | $33.2M | $22.4M | $7.4M | $678,000 | $129,000 |
| Capital expenditure | $148.3M | $374.0M | $365.5M | $89.6M | $19.4M |
| Free cash flow | -$30.9M | -$117.5M | -$66.5M | $116.4M | $2.0M |
| Share repurchases | $200,000 | $0 | $0 | — | — |
| Impairments | $0 | $0 | $0 | $0 | — |
Shares outstanding 124.9M · Free float 63.1%
Annual filing data through FY ended December 31, 2025; float as of June 27, 2026.