The Inventing Press

ACCESS Newswire Inc.

Financial highlights

MetricFY 12/31/25FY 12/31/24FY 12/31/23FY 12/31/22FY 12/31/21
Income Statement
Revenue$22.6M$23.1M$24.5M$23.5M$21.9M
Cost of revenue$5.3M$5.6M$5.6M$5.7M$5.7M
Gross profit$17.3M$17.4M$18.9M$17.8M$16.1M
Research and development$2.7M$2.8M$2.5M$1.3M$1.1M
Operating expenses$19.2M$33.8M$15.2M$12.4M
Operating income-$1.9M-$16.3M-$2.7M$2.7M$3.7M
Interest expense$2,000$1.1M$1.2M$11,000$257,000
Pretax income-$2.0M-$17.3M-$4.4M$2.7M$4.1M
Income tax expense-$395,000-$4.1M-$938,000$724,000$821,000
Net income$4.3M-$10.8M$766,000$1.9M$3.3M
Balance Sheet
Cash and equivalents$3.0M$4.1M$4.8M$23.9M
Current assets$8.4M$10.0M$11.5M$9.4M$27.9M
Total assets$42.0M$50.6M$65.2M$66.3M$39.3M
Current liabilities$9.5M$12.8M$12.7M$31.2M$5.8M
Total liabilities$11.6M$25.4M$29.7M$33.1M$7.6M
Stockholders' equity$30.3M$25.2M$35.4M$33.2M$31.6M
Cash Flow Statement
Cash from operations$558,000$3.2M$3.1M$4.0M$4.7M
Depreciation and amortization$3.0M$3.1M$2.8M$1.0M$1.1M
Stock-based compensation$884,000$684,000$1.4M$763,000$333,000
Capital expenditure$20,000$19,000$25,000$66,000$62,000
Free cash flow$538,000$3.1M$3.0M$4.0M$4.7M
Dividends paid$0$0
Share repurchases$163,000$0$0$5.0M$453,000
Impairments$250,000$14.2M

Shares outstanding 3.9M · Free float 38.9%

Annual filing data through FY ended December 31, 2025; float as of July 11, 2026.